SeeBITDAOklahoma

Rusty Barrell Supper Club, Inc.

  • 2005 N 14TH ST, Ponca City, OK
  • Since 1974
Estimated valueMedium confidence
$350K
$184Klikely range$479K
About 1.8× its yearly profit, typical for a company this size in its industry.
Revenue
$2.0M
a year
Profit (EBITDA)
$194K
10% of revenue
Employees
24
reported in 2020
Rick Hancock
Owner · source
Likely to sell

How we got $350K

Based on its 24 employees and its payroll, both reported for PPP in 2020 and brought up to date.

24 employees × $78K each$1.9M
PPP payroll ÷ payroll's usual share of revenue$1.6M
Shown toward the top of its range×1.14
Revenue$2.0M
× 10% profit margin$194K
× 1.8 sale multiple = value$350K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named

Signs of a sale Likely to sell

  • In business 52 years (since 1974)
  • No family successor named on its website

From public records and the company's website, not a statement that it's for sale.

What they do

Rusty Barrell Supper Club is a steakhouse in Ponca City, Oklahoma, known as the Best Little Steak House in Oklahoma and serving locally sourced food, with a supper club history dating to 1974.

Products & services
steakslunchdinnerwine & cocktailsgift cards
Service area
Ponca City, OK

From the company's website. Industry: Restaurants.

Estimated value over time

▲ 26% since 2020
$0$201K$402K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
RUSTY BARRELL SUPPER CLUB, INC.
this business
$2.0M$194K—
Marco's Pizza
Ponca City
$1.7M$184K0.0 mi
Starbucks
Ponca City
$1.7M$184K0.0 mi
Pioneer Nutrition & Energy
Ponca City
$1.7M$184K0.1 mi
Long John Silver's
Ponca City
$1.7M$184K0.1 mi
Schlotzsky's
Ponca City
$1.7M$184K0.1 mi
Soup Man
Ponca City
$1.7M$184K0.1 mi

The full calculation

Employees reported to the SBA24
Revenue from headcount (employees × revenue per employee for companies this size)$1.9M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$1.6M
Estimate: the two combined (geometric mean)$2.0M
EBITDA margin (industry, adjusted for size)10%
EBITDA = revenue × margin$194K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$350K
Multiple for this size and industry1.8×
Value range$184K – $479K
Revenue range$1.3M – $2.2M
EBITDA range$128K – $222K
Industry (NAICS)Full-Service Restaurants (722511)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Founded 1974
“The Rusty Barrell Supper Club was opened for business in October 1974.”

Leadership

  • JC
    Judy Coddington
    Owner and operator (former) · Company website · source

Advisors

  • BankingEquity BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Equity Bank
PPP 2020, PPP 2021
All 375 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/6/2020first$73K$73K16Equity Bank
1/20/2021second$110K$110K24Equity Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Rusty Barrell Supper Club, Inc.

Rusty Barrell Supper Club, Inc. is a restaurants company in Ponca City, Oklahoma, in business since 1974. It is owned by Rick Hancock. Its estimated annual revenue is about $2.0M, with roughly $194K of EBITDA. It has about 24 employees. Its estimated business value is $350K (likely range $184K–$479K).

Common questions

Who owns Rusty Barrell Supper Club, Inc.?
Rusty Barrell Supper Club, Inc. is owned by Rick Hancock, according to public sources such as the company's website or filings.
How much revenue does Rusty Barrell Supper Club, Inc. make?
SeeBITDA estimates Rusty Barrell Supper Club, Inc.'s annual revenue at about $2.0M (likely between $1.3M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Rusty Barrell Supper Club, Inc. worth?
About $350K, roughly 1.8× its estimated EBITDA of $194K, typical for a restaurants company its size. Likely range: $184K–$479K.
How many employees does Rusty Barrell Supper Club, Inc. have?
About 24, as reported on its PPP loan.
When was Rusty Barrell Supper Club, Inc. founded?
Rusty Barrell Supper Club, Inc. has been in business since 1974.
Is Rusty Barrell Supper Club, Inc. for sale?
There's no public listing, but it shows signs that often come before a sale: in business 52 years (since 1974); no family successor named on its website.