Rx Brew Coffee & Donuts LLC
How we got $112K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 84% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RX BREW COFFEE & DONUTS LLC this business | $569K | — |
| Duke's Diner Weatherford | $1.7M | 0.2 mi |
| BelowZero Ice Weatherford | $1.7M | 0.4 mi |
| FRIDAS TAQUERIA & BAR Weatherford · 8 employees | $797K | 0.4 mi |
| DOWNTOWN DINER LLC Weatherford · 5 employees | $1.0M | 0.5 mi |
| ROBERTO'S ITALIAN RESTAURANT LLC Weatherford · 13 employees | $1.4M | 0.5 mi |
| ROLL INITIATIVE, LLC Weatherford · 3 employees | $306K | 0.5 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $661K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $377K |
| Estimate: the two combined (geometric mean) | $569K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $62K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $112K |
| Multiple for this size and industry | 1.8× |
| Value range | $59K – $153K |
| Revenue range | $375K – $649K |
| EBITDA range | $41K – $71K |
| Industry (NAICS) | Snack and Nonalcoholic Beverage Bars (722515) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $14K | 10 |
About Rx Brew Coffee & Donuts LLC
Rx Brew Coffee & Donuts LLC is a restaurants company in Weatherford, Oklahoma. Its estimated annual revenue is about $569K, with roughly $62K of EBITDA. It has about 10 employees. Its estimated business value is $112K (likely range $59K–$153K).
Common questions
- Who owns Rx Brew Coffee & Donuts LLC?
- The owner of Rx Brew Coffee & Donuts LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rx Brew Coffee & Donuts LLC make?
- SeeBITDA estimates Rx Brew Coffee & Donuts LLC's annual revenue at about $569K (likely between $375K and $649K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rx Brew Coffee & Donuts LLC worth?
- About $112K, roughly 1.8× its estimated EBITDA of $62K, typical for a restaurants company its size. Likely range: $59K–$153K.
- How many employees does Rx Brew Coffee & Donuts LLC have?
- About 10, as reported on its PPP loan.