Ryan Graff LLC
How we got $279K
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RYAN GRAFF LLC this business | $1.5M | — |
| Town Village Tulsa Tulsa | $3.8M | 0.2 mi |
| Aberdeen Heights Assisted Living Tulsa | $3.8M | 0.7 mi |
| Aberdeen Memory Care of Tulsa Tulsa | $3.8M | 0.8 mi |
| Brookdale Tulsa 71st and Sheridan Tulsa | $3.8M | 1.2 mi |
| Brookdale Senior Living Tulsa | $3.8M | 1.2 mi |
| Oxford Springs Tulsa Memory Care Tulsa | $3.8M | 1.2 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.5M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $112K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $279K |
| Multiple for this size and industry | 2.5× |
| Value range | $147K – $382K |
| Revenue range | $957K – $1.7M |
| EBITDA range | $73K – $127K |
| Industry (NAICS) | Assisted Living Facilities for the Elderly (623312) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Oklahoma BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Oklahoma Bank PPP 2020 | All 695 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $83K | 12 |
About Ryan Graff LLC
Ryan Graff LLC is an assisted living facilities for the elderly company in Tulsa, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $112K of EBITDA. It has about 12 employees. Its estimated business value is $279K (likely range $147K–$382K).
Common questions
- Who owns Ryan Graff LLC?
- The owner of Ryan Graff LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ryan Graff LLC make?
- SeeBITDA estimates Ryan Graff LLC's annual revenue at about $1.5M (likely between $957K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ryan Graff LLC worth?
- About $279K, roughly 2.5× its estimated EBITDA of $112K, typical for a assisted living facilities for the elderly company its size. Likely range: $147K–$382K.
- How many employees does Ryan Graff LLC have?
- About 12, as reported on its PPP loan.