S and J Subs, LLC
How we got $529K
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 28 years (since 1998)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 12% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| S AND J SUBS, LLC this business | $1.6M | — |
| Ren Space Edmond | $1.1M | 0.2 mi |
| Broadway Suites Edmond | $1.1M | 0.3 mi |
| PEEL PAYMENTS, LLC Edmond · 6 employees | $1.7M | 0.4 mi |
| Impressively Board Edmond | $1.1M | 0.4 mi |
| Weddings By Gail Edmond | $1.1M | 0.4 mi |
| A.d. Parties & Events Edmond | $1.1M | 0.5 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $875K |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $212K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $529K |
| Multiple for this size and industry | 2.5× |
| Value range | $279K – $724K |
| Revenue range | $1.1M – $1.9M |
| EBITDA range | $139K – $241K |
| Industry (NAICS) | All Other Support Services (561990) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $27K | 9 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About S and J Subs, LLC
S and J Subs, LLC is an all other support services company in Edmond, Oklahoma, in business since 1998. Its estimated annual revenue is about $1.6M, with roughly $212K of EBITDA. It has about 9 employees. Its estimated business value is $529K (likely range $279K–$724K).
Common questions
- Who owns S and J Subs, LLC?
- The owner of S and J Subs, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does S and J Subs, LLC make?
- SeeBITDA estimates S and J Subs, LLC's annual revenue at about $1.6M (likely between $1.1M and $1.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is S and J Subs, LLC worth?
- About $529K, roughly 2.5× its estimated EBITDA of $212K, typical for a all other support services company its size. Likely range: $279K–$724K.
- How many employees does S and J Subs, LLC have?
- About 9, as reported on its PPP loan.
- When was S and J Subs, LLC founded?
- S and J Subs, LLC has been in business since 1998.