S&c Cabinets
How we got $215K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 21% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| S&C CABINETS this business | $880K | — |
| A&A INSULATION, SPRAY FOAM, SEAMLESS GUTTERING LLC Fort Gibson · 6 employees | $2.7M | 13.9 mi |
| NELSON FURNITURE CO, INC Muskogee · 2 employees | $916K | 14.0 mi |
| YODER SEAMLESS SIDING INC Chouteau · 9 employees | $3.1M | 14.2 mi |
| SUPERIOR SPRAY FOAM Muskogee · 1 employees | $489K | 14.3 mi |
| EASTERN SHEET METAL CO INC Muskogee · 1 employees | $336K | 14.4 mi |
| R.C. AND T.B. ENTERPRISES, LLC Muskogee · 3 employees | $1.0M | 15.0 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $980K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $608K |
| Estimate: the two combined (geometric mean) | $880K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $113K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $215K |
| Multiple for this size and industry | 1.9× |
| Value range | $113K – $294K |
| Revenue range | $579K – $1.0M |
| EBITDA range | $74K – $129K |
| Industry (NAICS) | Finish Carpentry Contractors (238350) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $17K | 4 |
About S&c Cabinets
S&c Cabinets is a finish carpentry contractors company in Wagoner, Oklahoma. Its estimated annual revenue is about $880K, with roughly $113K of EBITDA. It has about 4 employees. Its estimated business value is $215K (likely range $113K–$294K).
Common questions
- Who owns S&c Cabinets?
- The owner of S&c Cabinets isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does S&c Cabinets make?
- SeeBITDA estimates S&c Cabinets's annual revenue at about $880K (likely between $579K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is S&c Cabinets worth?
- About $215K, roughly 1.9× its estimated EBITDA of $113K, typical for a finish carpentry contractors company its size. Likely range: $113K–$294K.
- How many employees does S&c Cabinets have?
- About 4, as reported on its PPP loan.