S.d.i. at Stonebriar Mall a Limited Partnership
How we got $266K
Based on its 10 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| S.D.I. AT STONEBRIAR MALL A LIMITED PARTNERSHIP this business | $1.5M | — |
| PCTC LLC Shawnee · 21 employees | $1.9M | 0.2 mi |
| Birdie's Bakery Shawnee | $1.7M | 0.5 mi |
| NEWTON INVESTMENTS, INC Shawnee · 24 employees | $1.6M | 0.6 mi |
| GIBSON & REYNOLDS, PC Shawnee · 13 employees | $1.4M | 0.6 mi |
| TCN PROPERTIES LLC Shawnee · 16 employees | $1.2M | 0.8 mi |
| McDonald's Shawnee | $1.7M | 1.5 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $887K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $148K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $266K |
| Multiple for this size and industry | 1.8× |
| Value range | $140K – $364K |
| Revenue range | $984K – $1.7M |
| EBITDA range | $97K – $169K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/28/2021 | second | $92K | 10 |
About S.d.i. at Stonebriar Mall a Limited Partnership
S.d.i. at Stonebriar Mall a Limited Partnership is a restaurants company in Shawnee, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $148K of EBITDA. It has about 10 employees. Its estimated business value is $266K (likely range $140K–$364K).
Common questions
- Who owns S.d.i. at Stonebriar Mall a Limited Partnership?
- The owner of S.d.i. at Stonebriar Mall a Limited Partnership isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does S.d.i. at Stonebriar Mall a Limited Partnership make?
- SeeBITDA estimates S.d.i. at Stonebriar Mall a Limited Partnership's annual revenue at about $1.5M (likely between $984K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is S.d.i. at Stonebriar Mall a Limited Partnership worth?
- About $266K, roughly 1.8× its estimated EBITDA of $148K, typical for a restaurants company its size. Likely range: $140K–$364K.
- How many employees does S.d.i. at Stonebriar Mall a Limited Partnership have?
- About 10, as reported on its PPP loan.