S & J Foods, LLC
How we got $1.0M
Based on its 19 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 25% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| S & J FOODS, LLC this business | $3.4M | — |
| Coastal Wings Guide Service and Lodge Loveland | $1.9M | 0.6 mi |
| Very Good Coffee Company Frederick | $1.7M | 0.7 mi |
| The Blue Marlin and Tiki Bar Frederick | $1.7M | 0.7 mi |
| Space Shavers Frederick | $1.7M | 0.7 mi |
| SDI FREDERICK LLC Frederick · 31 employees | $3.0M | 0.9 mi |
| Cafeteria Frederick | $1.7M | 0.9 mi |
The full calculation
| Employees reported to the SBA | 19 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.5M |
| Estimate: the two combined (geometric mean) | $3.4M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $336K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.0M |
| Multiple for this size and industry | 3× |
| Value range | $530K – $1.4M |
| Revenue range | $2.2M – $3.9M |
| EBITDA range | $221K – $383K |
| Industry (NAICS) | Food Service Contractors (722310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFrazer BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Frazer Bank PPP 2020 | All 177 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $105K | 19 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About S & J Foods, LLC
S & J Foods, LLC is a food service contractors company in Frederick, Oklahoma. It is owned by James Bennight (Principal). Its estimated annual revenue is about $3.4M, with roughly $336K of EBITDA. It has about 19 employees. Its estimated business value is $1.0M (likely range $530K–$1.4M).
Common questions
- Who owns S & J Foods, LLC?
- S & J Foods, LLC is owned by James Bennight (Principal), according to public sources such as the company's website or filings.
- How much revenue does S & J Foods, LLC make?
- SeeBITDA estimates S & J Foods, LLC's annual revenue at about $3.4M (likely between $2.2M and $3.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is S & J Foods, LLC worth?
- About $1.0M, roughly 3× its estimated EBITDA of $336K, typical for a food service contractors company its size. Likely range: $530K–$1.4M.
- How many employees does S & J Foods, LLC have?
- About 19, as reported on its PPP loan.