S & O Inc
How we got $471K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| S & O INC this business | $2.5M | — |
| THE LABORATORY LLC Oklahoma City · 6 employees | $2.9M | 6.4 mi |
| DL HUDDLESTON, INC Oklahoma City · 6 employees | $2.6M | 6.6 mi |
| OKC-OLD BOOT FACTORY CORPORATION Oklahoma City · 4 employees | $1.8M | 7.4 mi |
| MJ WEBB AND COMPANY INC Nichols Hills · 18 employees | $5.7M | 10.3 mi |
| BEST FOOT 4WARD, INC. Oklahoma City · 4 employees | $2.1M | 10.8 mi |
| B & B SHOE BARN, INC. Oklahoma City · 7 employees | $3.0M | 11.8 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.3M |
| Estimate: the two combined (geometric mean) | $2.5M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $236K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $471K |
| Multiple for this size and industry | 2× |
| Value range | $248K – $645K |
| Revenue range | $1.6M – $2.8M |
| EBITDA range | $155K – $269K |
| Industry (NAICS) | Retail Trade (448210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $46K | 4 |
| 2/10/2021 | second | $48K | 5 |
About S & O Inc
S & O Inc is a retail trade company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $2.5M, with roughly $236K of EBITDA. It has about 5 employees. Its estimated business value is $471K (likely range $248K–$645K).
Common questions
- Who owns S & O Inc?
- The owner of S & O Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does S & O Inc make?
- SeeBITDA estimates S & O Inc's annual revenue at about $2.5M (likely between $1.6M and $2.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is S & O Inc worth?
- About $471K, roughly 2× its estimated EBITDA of $236K, typical for a retail trade company its size. Likely range: $248K–$645K.
- How many employees does S & O Inc have?
- About 5, as reported on its PPP loan.