S&s Retail Group
How we got $232K
Based on its 16 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| S&S RETAIL GROUP this business | $1.2M | — |
| HENG FU EAST BUFFET INC Grove · 9 employees | $1.2M | 2.0 mi |
| TRI-GEN, LLC Grove · 12 employees | $979K | 2.1 mi |
| Caffé Bellissimo Grove | $1.7M | 2.1 mi |
| CHECKERED PAST, LLC Grove · 3 employees | $377K | 2.4 mi |
| CHICKANELLAS LLC Grove · 11 employees | $885K | 2.4 mi |
| Domino's Grove | $1.7M | 2.4 mi |
The full calculation
| Employees reported to the SBA | 16 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $745K |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $129K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $232K |
| Multiple for this size and industry | 1.8× |
| Value range | $122K – $318K |
| Revenue range | $777K – $1.3M |
| EBITDA range | $85K – $147K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Corner Stone BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Corner Stone Bank PPP 2020 | All 20 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $28K | 16 |
About S&s Retail Group
S&s Retail Group is a restaurants company in Grove, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $129K of EBITDA. It has about 16 employees. Its estimated business value is $232K (likely range $122K–$318K).
Common questions
- Who owns S&s Retail Group?
- The owner of S&s Retail Group isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does S&s Retail Group make?
- SeeBITDA estimates S&s Retail Group's annual revenue at about $1.2M (likely between $777K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is S&s Retail Group worth?
- About $232K, roughly 1.8× its estimated EBITDA of $129K, typical for a restaurants company its size. Likely range: $122K–$318K.
- How many employees does S&s Retail Group have?
- About 16, as reported on its PPP loan.