Sable & Grace, Inc.
How we got $349K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SABLE & GRACE, INC. this business | $465K | — |
| Horn Valley North by D.R. Horton Yukon | $959K | 0.6 mi |
| Crystal James Yukon | $959K | 0.6 mi |
| Horn Valley Oklahoma City | $959K | 0.6 mi |
| The Homestead At Horn Valley Oklahoma City | $959K | 0.6 mi |
| WARD FAMILY LAND SALES, LLC Yukon · 4 employees | $2.3M | 0.7 mi |
| THE KINNEY TEAM, INC Yukon · 2 employees | $1.6M | 0.7 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $468K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $356K |
| Estimate: the two combined (geometric mean) | $465K |
| EBITDA margin (industry, adjusted for size) | 37% |
| EBITDA = revenue × margin | $174K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $349K |
| Multiple for this size and industry | 2× |
| Value range | $183K – $477K |
| Revenue range | $306K – $531K |
| EBITDA range | $115K – $199K |
| Industry (NAICS) | Offices of Real Estate Agents and Brokers (531210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingINTRUST Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| INTRUST Bank, National Association PPP 2020 | All 170 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/29/2020 | first | $6K | 1 |
About Sable & Grace, Inc.
Sable & Grace, Inc. is an offices of real estate agents and brokers company in Yukon, Oklahoma. Its estimated annual revenue is about $465K, with roughly $174K of EBITDA. It has about 1 employees. Its estimated business value is $349K (likely range $183K–$477K).
Common questions
- Who owns Sable & Grace, Inc.?
- The owner of Sable & Grace, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sable & Grace, Inc. make?
- SeeBITDA estimates Sable & Grace, Inc.'s annual revenue at about $465K (likely between $306K and $531K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sable & Grace, Inc. worth?
- About $349K, roughly 2× its estimated EBITDA of $174K, typical for a offices of real estate agents and brokers company its size. Likely range: $183K–$477K.
- How many employees does Sable & Grace, Inc. have?
- About 1, as reported on its PPP loan.