Safe and Sane LLC
How we got $464K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 49% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SAFE AND SANE LLC this business | $402K | — |
| HealthMarkets Insurance - John Campbell Yukon | $815K | 0.4 mi |
| VISTA CENTRAL Yukon · 2 employees | $632K | 0.5 mi |
| Farmers Insurance - Eddie Williams Yukon | $815K | 0.6 mi |
| Stephanie Valdez Insurance Agency, LLC Yukon | $815K | 1.0 mi |
| CHAD FULTON INSURANCE AGENCY INC Yukon · 3 employees | $651K | 1.0 mi |
| Allstate Insurance Agent: Robert Bennett Yukon | $815K | 1.0 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $317K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $391K |
| Estimate: the two combined (geometric mean) | $402K |
| EBITDA margin (industry, adjusted for size) | 38% |
| EBITDA = revenue × margin | $155K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $464K |
| Multiple for this size and industry | 3× |
| Value range | $244K – $634K |
| Revenue range | $264K – $458K |
| EBITDA range | $102K – $176K |
| Industry (NAICS) | All Other Insurance Related Activities (524298) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCustomers BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Customers Bank PPP 2021 | All 220 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/11/2021 | first | $15K | 1 |
About Safe and Sane LLC
Safe and Sane LLC is an insurance agencies company in Yukon, Oklahoma. Its estimated annual revenue is about $402K, with roughly $155K of EBITDA. It has about 1 employees. Its estimated business value is $464K (likely range $244K–$634K).
Common questions
- Who owns Safe and Sane LLC?
- The owner of Safe and Sane LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Safe and Sane LLC make?
- SeeBITDA estimates Safe and Sane LLC's annual revenue at about $402K (likely between $264K and $458K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Safe and Sane LLC worth?
- About $464K, roughly 3× its estimated EBITDA of $155K, typical for a insurance agencies company its size. Likely range: $244K–$634K.
- How many employees does Safe and Sane LLC have?
- About 1, as reported on its PPP loan.