Sai Dev Hospitality LLC
How we got $1.3M
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SAI DEV HOSPITALITY LLC this business | $1.1M | — |
| Economy Inn of Tulsa Tulsa | $1.9M | 0.0 mi |
| Economy Inn & Suites - Tulsa Tulsa | $1.9M | 0.0 mi |
| Travelodge by Wyndham Tulsa Tulsa | $1.9M | 0.0 mi |
| Nights Stay Hotel Tulsa | $1.9M | 0.1 mi |
| IDEAL IMAGE HOSPITALITY LLC Tulsa · 8 employees | $1.4M | 0.2 mi |
| SHREE AUM LLC Tulsa · 4 employees | $1.1M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $780K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 30% |
| EBITDA = revenue × margin | $339K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 3.9× |
| Value range | $696K – $1.8M |
| Revenue range | $733K – $1.3M |
| EBITDA range | $223K – $387K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingStride Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Stride Bank, National Association PPP 2020 | All 504 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $19K | 8 |
About Sai Dev Hospitality LLC
Sai Dev Hospitality LLC is a hotels & motels company in Tulsa, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $339K of EBITDA. It has about 8 employees. Its estimated business value is $1.3M (likely range $696K–$1.8M).
Common questions
- Who owns Sai Dev Hospitality LLC?
- The owner of Sai Dev Hospitality LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sai Dev Hospitality LLC make?
- SeeBITDA estimates Sai Dev Hospitality LLC's annual revenue at about $1.1M (likely between $733K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sai Dev Hospitality LLC worth?
- About $1.3M, roughly 3.9× its estimated EBITDA of $339K, typical for a hotels & motels company its size. Likely range: $696K–$1.8M.
- How many employees does Sai Dev Hospitality LLC have?
- About 8, as reported on its PPP loan.