Sakura Lc Inc.
How we got $3.6M
Based on its 19 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SAKURA LC INC. this business | $2.6M | — |
| Hayes House Bed & Breakfast Muskogee | $1.9M | 1.0 mi |
| Econo Lodge Muskogee | $1.9M | 1.1 mi |
| The RoccaDawn Muskogee | $1.9M | 1.2 mi |
| Trinity Lodge #84 Muskogee | $1.9M | 1.4 mi |
| MAT CORPORATION LLC Muskogee · 2 employees | $688K | 1.5 mi |
| Budget Inn Muskogee Muskogee | $1.9M | 1.5 mi |
The full calculation
| Employees reported to the SBA | 19 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $2.6M |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $730K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.6M |
| Multiple for this size and industry | 4.9× |
| Value range | $1.9M – $4.9M |
| Revenue range | $1.7M – $3.0M |
| EBITDA range | $480K – $832K |
| Industry (NAICS) | All Other Traveler Accommodation (721199) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCeltic Bank CorporationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Celtic Bank Corporation PPP 2020 | All 206 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/19/2020 | first | $77K | 19 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Sakura Lc Inc.
Sakura Lc Inc. is a hotels & motels company in Muskogee, Oklahoma, in business since 2014. Its estimated annual revenue is about $2.6M, with roughly $730K of EBITDA. It has about 19 employees. Its estimated business value is $3.6M (likely range $1.9M–$4.9M).
Common questions
- Who owns Sakura Lc Inc.?
- The owner of Sakura Lc Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sakura Lc Inc. make?
- SeeBITDA estimates Sakura Lc Inc.'s annual revenue at about $2.6M (likely between $1.7M and $3.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sakura Lc Inc. worth?
- About $3.6M, roughly 4.9× its estimated EBITDA of $730K, typical for a hotels & motels company its size. Likely range: $1.9M–$4.9M.
- How many employees does Sakura Lc Inc. have?
- About 19, as reported on its PPP loan.
- When was Sakura Lc Inc. founded?
- Sakura Lc Inc. has been in business since 2014.