Sakura Lin Inc
How we got $2.7M
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SAKURA LIN INC this business | $2.0M | — |
| Holiday Inn Express and Suites Shawnee | $1.9M | 0.4 mi |
| SHIV PROPERTIES LLC Shawnee · 12 employees | $1.9M | 0.7 mi |
| Motel 6 Shawnee | $1.9M | 0.8 mi |
| American Inn Shawnee | $1.9M | 0.9 mi |
| LAXMI INN LLC Shawnee · 46 employees | $6.6M | 0.9 mi |
| SHREEOM CORPORATION Shawnee · 3 employees | $610K | 0.9 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.5M |
| Estimate: the two combined (geometric mean) | $2.0M |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $554K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.7M |
| Multiple for this size and industry | 4.9× |
| Value range | $1.4M – $3.7M |
| Revenue range | $1.3M – $2.3M |
| EBITDA range | $365K – $632K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank of America, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of America, National Association PPP 2020, PPP 2021 | All 1,034 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $62K | 8 |
| 2/8/2021 | second | $87K | 5 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Sakura Lin Inc
Sakura Lin Inc is a hotels & motels company in Shawnee, Oklahoma, in business since 2013. Its estimated annual revenue is about $2.0M, with roughly $554K of EBITDA. It has about 8 employees. Its estimated business value is $2.7M (likely range $1.4M–$3.7M).
Common questions
- Who owns Sakura Lin Inc?
- The owner of Sakura Lin Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sakura Lin Inc make?
- SeeBITDA estimates Sakura Lin Inc's annual revenue at about $2.0M (likely between $1.3M and $2.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sakura Lin Inc worth?
- About $2.7M, roughly 4.9× its estimated EBITDA of $554K, typical for a hotels & motels company its size. Likely range: $1.4M–$3.7M.
- How many employees does Sakura Lin Inc have?
- About 8, as reported on its PPP loan.
- When was Sakura Lin Inc founded?
- Sakura Lin Inc has been in business since 2013.