Salas Land & Cattle Management Co
How we got $400K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SALAS LAND & CATTLE MANAGEMENT CO this business | $937K | — |
| DURANT FARM Boswell · 2 employees | $893K | 4.2 mi |
| BRETT AND BOB CATTLE CO Boswell · 2 employees | $904K | 5.1 mi |
| MOREHOUSE RANCH INC. Boswell · 1 employees | $921K | 6.1 mi |
| REIDHEAD RANCH Soper · 1 employees | $455K | 8.6 mi |
| J AND J CATTLE INC Boswell · 2 employees | $1.4M | 8.7 mi |
| G BAR RANCH LLC Soper · 2 employees | $1.3M | 9.3 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $625K |
| Estimate: the two combined (geometric mean) | $937K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $160K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $400K |
| Multiple for this size and industry | 2.5× |
| Value range | $210K – $547K |
| Revenue range | $617K – $1.1M |
| EBITDA range | $105K – $182K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/7/2021 | first | $9K | 2 |
About Salas Land & Cattle Management Co
Salas Land & Cattle Management Co is an agriculture, forestry, fishing company in Boswell, Oklahoma. Its estimated annual revenue is about $937K, with roughly $160K of EBITDA. It has about 2 employees. Its estimated business value is $400K (likely range $210K–$547K).
Common questions
- Who owns Salas Land & Cattle Management Co?
- The owner of Salas Land & Cattle Management Co isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Salas Land & Cattle Management Co make?
- SeeBITDA estimates Salas Land & Cattle Management Co's annual revenue at about $937K (likely between $617K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Salas Land & Cattle Management Co worth?
- About $400K, roughly 2.5× its estimated EBITDA of $160K, typical for a agriculture, forestry, fishing company its size. Likely range: $210K–$547K.
- How many employees does Salas Land & Cattle Management Co have?
- About 2, as reported on its PPP loan.