Salon W, LLC
How we got $1.9M
Based on its 31 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 28 years (since 1998)
From public records and the company's website, not a statement that it's for sale.
What they do
Eden Salon is an Aveda Concept Salon in Oklahoma City offering hair services, styling, color, treatments and permanents, with a playful, personalized approach for its clients.
From the company's website. Industry: Hair & beauty salons.
Customers & suppliers
Suppliers & brands
- Aveda · brand it sells or installs
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SALON W, LLC this business | $3.6M | — |
| SARAH DONOVAN LLC Oklahoma City · 1 employees | $182K | 0.0 mi |
| Distinctive Designs The Village | $440K | 0.0 mi |
| Casady Nails The Village | $440K | 0.1 mi |
| Doortox Oklahoma City | $440K | 0.1 mi |
| Nichols Hills Lash & Brow Oklahoma City | $440K | 0.1 mi |
| Coury C Hairology Oklahoma City | $440K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 31 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.9M |
| Estimate: the two combined (geometric mean) | $3.6M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $582K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.9M |
| Multiple for this size and industry | 3.2× |
| Value range | $980K – $2.5M |
| Revenue range | $2.4M – $4.1M |
| EBITDA range | $383K – $664K |
| Industry (NAICS) | Beauty Salons (812112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $262K | 31 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Salon W, LLC
Salon W, LLC is a hair & beauty salons company in Oklahoma City, Oklahoma, in business since 1998. It is owned by Jan Hill. Its estimated annual revenue is about $3.6M, with roughly $582K of EBITDA. It has about 31 employees. Its estimated business value is $1.9M (likely range $980K–$2.5M).
Common questions
- Who owns Salon W, LLC?
- Salon W, LLC is owned by Jan Hill, according to public sources such as the company's website or filings.
- How much revenue does Salon W, LLC make?
- SeeBITDA estimates Salon W, LLC's annual revenue at about $3.6M (likely between $2.4M and $4.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Salon W, LLC worth?
- About $1.9M, roughly 3.2× its estimated EBITDA of $582K, typical for a hair & beauty salons company its size. Likely range: $980K–$2.5M.
- How many employees does Salon W, LLC have?
- About 31, as reported on its PPP loan.
- When was Salon W, LLC founded?
- Salon W, LLC has been in business since 1998.