Sam & Josline Corp
How we got $52K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SAM & JOSLINE CORP this business | $302K | — |
| KERNELS & KANDIES Yukon · 5 employees | $594K | 7.6 mi |
| OLLIE LLC Yukon · 2 employees | $1.3M | 11.0 mi |
| KIRKIDIUM INVESTMENTS, LLC Yukon · 9 employees | $1.5M | 11.4 mi |
| HAROLD YUK, INC DBA GOOD MORNING DONUTS Yukon · 2 employees | $376K | 11.9 mi |
| SKY NUTRITION LLC Yukon · 1 employees | $585K | 13.0 mi |
| OZ DISTRIBUTION Yukon · 7 employees | $722K | 13.6 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $421K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $166K |
| Estimate: the two combined (geometric mean) | $302K |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $26K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $52K |
| Multiple for this size and industry | 2× |
| Value range | $28K – $72K |
| Revenue range | $198K – $344K |
| EBITDA range | $17K – $30K |
| Industry (NAICS) | Baked Goods Retailers (445291) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $5K | 2 |
| 2/9/2021 | second | $5K | 2 |
About Sam & Josline Corp
Sam & Josline Corp is a baked goods retailers company in El Reno, Oklahoma. Its estimated annual revenue is about $302K, with roughly $26K of EBITDA. It has about 2 employees. Its estimated business value is $52K (likely range $28K–$72K).
Common questions
- Who owns Sam & Josline Corp?
- The owner of Sam & Josline Corp isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sam & Josline Corp make?
- SeeBITDA estimates Sam & Josline Corp's annual revenue at about $302K (likely between $198K and $344K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sam & Josline Corp worth?
- About $52K, roughly 2× its estimated EBITDA of $26K, typical for a baked goods retailers company its size. Likely range: $28K–$72K.
- How many employees does Sam & Josline Corp have?
- About 2, as reported on its PPP loan.