Sam Inc
How we got $472K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SAM INC this business | $2.0M | — |
| ROLAND ROAD HARDWARE, LLC Roland · 10 employees | $3.0M | 4.9 mi |
| GEORGE OLLIE LUMBER CO INC Pocola · 20 employees | $13.1M | 11.4 mi |
| SALLISAW LUMBER COMPANY INC. Sallisaw · 26 employees | $15.4M | 12.0 mi |
| RJCM ENTERPRISES, INC. Cameron · 9 employees | $5.1M | 17.7 mi |
| SIMON'S INC. Vian · 5 employees | $2.2M | 22.2 mi |
| TED'S DISCOUNT LUMBER, INC. Stilwell · 3 employees | $1.4M | 29.0 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.0M |
| Estimate: the two combined (geometric mean) | $2.0M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $236K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $472K |
| Multiple for this size and industry | 2× |
| Value range | $248K – $645K |
| Revenue range | $1.3M – $2.3M |
| EBITDA range | $155K – $269K |
| Industry (NAICS) | Home Centers (444110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe First National Bank of Fort SmithPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank of Fort Smith PPP 2020 | All 252 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $15K | 6 |
About Sam Inc
Sam Inc is a home centers company in Muldrow, Oklahoma. Its estimated annual revenue is about $2.0M, with roughly $236K of EBITDA. It has about 6 employees. Its estimated business value is $472K (likely range $248K–$645K).
Common questions
- Who owns Sam Inc?
- The owner of Sam Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sam Inc make?
- SeeBITDA estimates Sam Inc's annual revenue at about $2.0M (likely between $1.3M and $2.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sam Inc worth?
- About $472K, roughly 2× its estimated EBITDA of $236K, typical for a home centers company its size. Likely range: $248K–$645K.
- How many employees does Sam Inc have?
- About 6, as reported on its PPP loan.