Samantha Copeland
How we got $90K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SAMANTHA COPELAND this business | $166K | — |
| Booker T Washington Recreation Center Sapulpa | $793K | 0.3 mi |
| Thunderkick Jiu-Jitsu & MMA Sapulpa | $793K | 0.4 mi |
| Goju Academy of Sapulpa Sapulpa | $793K | 0.4 mi |
| Satori-Ryu Budo Midwest Sapulpa | $793K | 0.5 mi |
| Japanese Martial Arts Academy Sapulpa | $793K | 0.5 mi |
| Sapulpa City Golf Course Sapulpa | $793K | 0.6 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $107K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $198K |
| Estimate: the two combined (geometric mean) | $166K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $39K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $90K |
| Multiple for this size and industry | 2.3× |
| Value range | $48K – $124K |
| Revenue range | $109K – $189K |
| EBITDA range | $26K – $45K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Central Trust BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Central Trust Bank PPP 2021 | All 323 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/23/2021 | first | $6K | 1 |
About Samantha Copeland
Samantha Copeland is a gyms & fitness company in Sapulpa, Oklahoma. Its estimated annual revenue is about $166K, with roughly $39K of EBITDA. It has about 1 employees. Its estimated business value is $90K (likely range $48K–$124K).
Common questions
- Who owns Samantha Copeland?
- The owner of Samantha Copeland isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Samantha Copeland make?
- SeeBITDA estimates Samantha Copeland's annual revenue at about $166K (likely between $109K and $189K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Samantha Copeland worth?
- About $90K, roughly 2.3× its estimated EBITDA of $39K, typical for a gyms & fitness company its size. Likely range: $48K–$124K.
- How many employees does Samantha Copeland have?
- About 1, as reported on its PPP loan.