Sampson & Maya, Inc.
How we got $443K
Based on 2 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 20% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SAMPSON & MAYA, INC. this business | $894K | — |
| Phillips360 Tulsa | $1.0M | 0.0 mi |
| T-town Web Design Tulsa | $1.0M | 0.2 mi |
| DIXIE MOSELEY INTERIORS LLC Tulsa · 2 employees | $874K | 0.2 mi |
| Johnny King Design Tulsa | $1.0M | 0.5 mi |
| SUSAN ARNOLD & CO Tulsa · 2 employees | $1.3M | 0.6 mi |
| Phillips360 - Tulsa Web Design Tulsa | $1.0M | 0.8 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Industry revenue per employee | $262K |
| Revenue = employees × revenue per employee | $894K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $177K |
| Cross-check: revenue implied by PPP payroll | $159K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $443K |
| Multiple for this size and industry | 2.5× |
| Value range | $210K – $629K |
| Revenue range | $529K – $1.1M |
| EBITDA range | $105K – $210K |
| Industry (NAICS) | Other Specialized Design Services (541490) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSecurity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security Bank PPP 2020, PPP 2021 | All 617 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $4K | 2 |
| 2/11/2021 | second | $7K | 2 |
About Sampson & Maya, Inc.
Sampson & Maya, Inc. is an other specialized design services company in Tulsa, Oklahoma. Its estimated annual revenue is about $894K, with roughly $177K of EBITDA. It has about 2 employees. Its estimated business value is $443K (likely range $210K–$629K).
Common questions
- Who owns Sampson & Maya, Inc.?
- The owner of Sampson & Maya, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sampson & Maya, Inc. make?
- SeeBITDA estimates Sampson & Maya, Inc.'s annual revenue at about $894K (likely between $529K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sampson & Maya, Inc. worth?
- About $443K, roughly 2.5× its estimated EBITDA of $177K, typical for a other specialized design services company its size. Likely range: $210K–$629K.
- How many employees does Sampson & Maya, Inc. have?
- About 2, as reported on its PPP loan.