Sapulpa Drive-in Pharmacy, Inc.
How we got $1.2M
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 50% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 8 | $2.4M |
| 2023 | Form 5500 | 4 | $1.2M |
| 2024 | Form 5500 | 4 | $1.2M |
| 2025 | Form 5500 | 4 | $1.2M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SAPULPA DRIVE-IN PHARMACY, INC. this business | $6.5M | — |
| SWIPHT PHARMACY INC Sapulpa · 17 employees | $11.9M | 0.4 mi |
| PHYLLIS' COSMETICS INC. Sapulpa · 1 employees | $385K | 0.8 mi |
| SINFULICIOUS INC. Sapulpa · 12 employees | $7.1M | 2.8 mi |
| PILL BOX PHARMACY, LLC Sapulpa · 6 employees | $5.2M | 3.9 mi |
| GLENPOOL PHARMACY INC. Glenpool · 8 employees | $7.1M | 5.8 mi |
| PLANTCELL NUTRITIONALS LTD Jenks · 1 employees | $567K | 6.1 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.9M |
| Estimate: the two combined (geometric mean) | $6.5M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $489K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.2M |
| Multiple for this size and industry | 2.4× |
| Value range | $617K – $1.6M |
| Revenue range | $4.3M – $7.4M |
| EBITDA range | $322K – $557K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAmerican Heritage BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Heritage Bank PPP 2020 | All 446 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $76K | 8 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Sapulpa Drive-in Pharmacy, Inc.
Sapulpa Drive-in Pharmacy, Inc. is a pharmacies company in Sapulpa, Oklahoma, in business since 2015. Its estimated annual revenue is about $6.5M, with roughly $489K of EBITDA. It has about 4 employees. Its estimated business value is $1.2M (likely range $617K–$1.6M).
Common questions
- Who owns Sapulpa Drive-in Pharmacy, Inc.?
- The owner of Sapulpa Drive-in Pharmacy, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sapulpa Drive-in Pharmacy, Inc. make?
- SeeBITDA estimates Sapulpa Drive-in Pharmacy, Inc.'s annual revenue at about $6.5M (likely between $4.3M and $7.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sapulpa Drive-in Pharmacy, Inc. worth?
- About $1.2M, roughly 2.4× its estimated EBITDA of $489K, typical for a pharmacies company its size. Likely range: $617K–$1.6M.
- How many employees does Sapulpa Drive-in Pharmacy, Inc. have?
- About 4, from its 2025 retirement-plan filing.
- When was Sapulpa Drive-in Pharmacy, Inc. founded?
- Sapulpa Drive-in Pharmacy, Inc. has been in business since 2015.