Schrock Automotive
How we got $726K
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 57% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SCHROCK AUTOMOTIVE this business | $2.2M | — |
| Weaver's Garage Custer City | $1.4M | 9.3 mi |
| Dave's Auto Custer City | $1.4M | 9.6 mi |
| RAUH TRAILER SALES & SERVICE LLC Putnam · 1 employees | $220K | 13.9 mi |
| Adams Auto Sales And Repair Weatherford | $1.4M | 14.5 mi |
| Bill's Car Wash Weatherford | $1.4M | 14.5 mi |
| Winn Car Wash Weatherford | $1.4M | 14.5 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.8M |
| Estimate: the two combined (geometric mean) | $2.2M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $269K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $726K |
| Multiple for this size and industry | 2.7× |
| Value range | $382K – $994K |
| Revenue range | $1.4M – $2.5M |
| EBITDA range | $177K – $307K |
| Industry (NAICS) | General Automotive Repair (811111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Bank of the WestPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Bank of the West PPP 2020 | All 56 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $62K | 9 |
About Schrock Automotive
Schrock Automotive is an auto repair company in Thomas, Oklahoma. Its estimated annual revenue is about $2.2M, with roughly $269K of EBITDA. It has about 9 employees. Its estimated business value is $726K (likely range $382K–$994K).
Common questions
- Who owns Schrock Automotive?
- The owner of Schrock Automotive isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Schrock Automotive make?
- SeeBITDA estimates Schrock Automotive's annual revenue at about $2.2M (likely between $1.4M and $2.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Schrock Automotive worth?
- About $726K, roughly 2.7× its estimated EBITDA of $269K, typical for a auto repair company its size. Likely range: $382K–$994K.
- How many employees does Schrock Automotive have?
- About 9, as reported on its PPP loan.