Scorpion Pump and Industr Ial LLC
How we got $1.3M
Based on its 5 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 17% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SCORPION PUMP AND INDUSTR IAL LLC this business | $2.9M | — |
| SCORPION PUMP AND INDUSTRIAL LLC Tecumseh · 11 employees | $4.8M | 10.3 mi |
| NSS, LLC Norman · 2 employees | $1.4M | 32.9 mi |
| ASSOCIATED METALLURGISTS, AN OKLAHOMA LIMITED PARTNERSHIP Norman · 1 employees | $804K | 36.2 mi |
| ALL TOOLS COMPANY Oklahoma City · 9 employees | $3.7M | 38.1 mi |
| AHRBERG MILLING OF CUSHING, INC Cushing · 39 employees | $27.4M | 40.2 mi |
| RIVER BEND INDUSTRIES, LLC Blanchard · 60 employees | $59.4M | 47.4 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.3M |
| Estimate: the two combined (geometric mean) | $2.9M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $419K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 3.2× |
| Value range | $705K – $1.8M |
| Revenue range | $1.9M – $3.3M |
| EBITDA range | $275K – $477K |
| Industry (NAICS) | Iron and Steel Forging (332111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingVision BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vision Bank PPP 2021 | All 487 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/24/2021 | second | $93K | 5 |
About Scorpion Pump and Industr Ial LLC
Scorpion Pump and Industr Ial LLC is an iron and steel forging company in Shawnee, Oklahoma. Its estimated annual revenue is about $2.9M, with roughly $419K of EBITDA. It has about 5 employees. Its estimated business value is $1.3M (likely range $705K–$1.8M).
Common questions
- Who owns Scorpion Pump and Industr Ial LLC?
- The owner of Scorpion Pump and Industr Ial LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Scorpion Pump and Industr Ial LLC make?
- SeeBITDA estimates Scorpion Pump and Industr Ial LLC's annual revenue at about $2.9M (likely between $1.9M and $3.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Scorpion Pump and Industr Ial LLC worth?
- About $1.3M, roughly 3.2× its estimated EBITDA of $419K, typical for a iron and steel forging company its size. Likely range: $705K–$1.8M.
- How many employees does Scorpion Pump and Industr Ial LLC have?
- About 5, as reported on its PPP loan.