Scott-Jones, LLC
How we got $354K
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SCOTT-JONES, LLC this business | $765K | — |
| Burn Boot Camp Norman | $3.2M | 0.0 mi |
| JAG FITNESS LLC Norman · 4 employees | $612K | 0.1 mi |
| CM PARSONS INC Norman · 12 employees | $642K | 0.3 mi |
| Crest on Ice Norman | $793K | 0.5 mi |
| Rumble Boxing Norman | $1.6M | 0.5 mi |
| Drive Training Club Norman | $793K | 0.5 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $689K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $653K |
| Estimate: the two combined (geometric mean) | $765K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $154K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $354K |
| Multiple for this size and industry | 2.3× |
| Value range | $186K – $485K |
| Revenue range | $503K – $872K |
| EBITDA range | $101K – $176K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $27K | 11 |
About Scott-Jones, LLC
Scott-Jones, LLC is a gyms & fitness company in Norman, Oklahoma. Its estimated annual revenue is about $765K, with roughly $154K of EBITDA. It has about 11 employees. Its estimated business value is $354K (likely range $186K–$485K).
Common questions
- Who owns Scott-Jones, LLC?
- The owner of Scott-Jones, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Scott-Jones, LLC make?
- SeeBITDA estimates Scott-Jones, LLC's annual revenue at about $765K (likely between $503K and $872K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Scott-Jones, LLC worth?
- About $354K, roughly 2.3× its estimated EBITDA of $154K, typical for a gyms & fitness company its size. Likely range: $186K–$485K.
- How many employees does Scott-Jones, LLC have?
- About 11, as reported on its PPP loan.