Scott Manufacturing of Kentucky, LLC
How we got $2.9M
Based on its 28 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 29 years (since 1997)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 12% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SCOTT MANUFACTURING OF KENTUCKY, LLC this business | $7.2M | — |
| MED STAFF STAFFING SOLUTIONS LLC Del City · 31 employees | $11.7M | 1.1 mi |
| BRANTLEY & BRANTLEY ADJUSTERS, INC Oklahoma City · 10 employees | $2.1M | 1.7 mi |
| AMERICAN RECOVERY SPECIALIST I Oklahoma City · 22 employees | $4.6M | 2.0 mi |
| JUMP TECHNOLOGY SERVICES, LLC Oklahoma City · 20 employees | $7.2M | 2.6 mi |
| BRUCE RODGERS, INC Oklahoma City · 1 employees | $479K | 2.8 mi |
| INSTASCRIPT, LLC Oklahoma City · 7 employees | $2.5M | 3.0 mi |
The full calculation
| Employees reported to the SBA | 28 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $8.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.4M |
| Estimate: the two combined (geometric mean) | $7.2M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $770K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.9M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.5M – $4.0M |
| Revenue range | $4.7M – $8.2M |
| EBITDA range | $506K – $878K |
| Industry (NAICS) | All Other Business Support Services (561499) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFifth Third BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Fifth Third Bank PPP 2020 | All 5 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $195K | 28 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Scott Manufacturing of Kentucky, LLC
Scott Manufacturing of Kentucky, LLC is an all other business support services company in Oklahoma City, Oklahoma, in business since 1997. Its estimated annual revenue is about $7.2M, with roughly $770K of EBITDA. It has about 28 employees. Its estimated business value is $2.9M (likely range $1.5M–$4.0M).
Common questions
- Who owns Scott Manufacturing of Kentucky, LLC?
- The owner of Scott Manufacturing of Kentucky, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Scott Manufacturing of Kentucky, LLC make?
- SeeBITDA estimates Scott Manufacturing of Kentucky, LLC's annual revenue at about $7.2M (likely between $4.7M and $8.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Scott Manufacturing of Kentucky, LLC worth?
- About $2.9M, roughly 3.8× its estimated EBITDA of $770K, typical for a all other business support services company its size. Likely range: $1.5M–$4.0M.
- How many employees does Scott Manufacturing of Kentucky, LLC have?
- About 28, as reported on its PPP loan.
- When was Scott Manufacturing of Kentucky, LLC founded?
- Scott Manufacturing of Kentucky, LLC has been in business since 1997.