Scott Restaurant, Inc.
How we got $326K
Based on its 20 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SCOTT RESTAURANT, INC. this business | $1.8M | — |
| PAUL'S PLACE LLC Shawnee · 20 employees | $1.8M | 0.0 mi |
| Billy Boy Bar-B-Que Shawnee | $1.7M | 0.1 mi |
| TACOS EL PATRON LLC Shawnee · 8 employees | $908K | 0.1 mi |
| Braum's Ice Cream & Dairy Store Shawnee | $1.7M | 0.2 mi |
| Baker's Dozen Shawnee | $1.7M | 0.2 mi |
| City Bites Shawnee | $1.7M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 20 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $181K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $326K |
| Multiple for this size and industry | 1.8× |
| Value range | $172K – $446K |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $119K – $207K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $76K | 20 |
About Scott Restaurant, Inc.
Scott Restaurant, Inc. is a restaurants company in Shawnee, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $181K of EBITDA. It has about 20 employees. Its estimated business value is $326K (likely range $172K–$446K).
Common questions
- Who owns Scott Restaurant, Inc.?
- The owner of Scott Restaurant, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Scott Restaurant, Inc. make?
- SeeBITDA estimates Scott Restaurant, Inc.'s annual revenue at about $1.8M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Scott Restaurant, Inc. worth?
- About $326K, roughly 1.8× its estimated EBITDA of $181K, typical for a restaurants company its size. Likely range: $172K–$446K.
- How many employees does Scott Restaurant, Inc. have?
- About 20, as reported on its PPP loan.