Screamin Jack LLC
How we got $189K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SCREAMIN JACK LLC this business | $961K | — |
| El Charro Sayre | $1.7M | 0.4 mi |
| Snowy River Shaved Ice Sayre | $1.7M | 0.5 mi |
| Cherish Donuts & Café Sayre | $1.7M | 0.6 mi |
| Sonic Drive In Sayre | $1.7M | 0.7 mi |
| Our Family Cafe Sayre | $1.7M | 0.7 mi |
| Bonanza Steak and Grill Sayre | $1.7M | 0.7 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $572K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $961K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $105K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $189K |
| Multiple for this size and industry | 1.8× |
| Value range | $99K – $259K |
| Revenue range | $632K – $1.1M |
| EBITDA range | $69K – $120K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCeltic Bank Corporation, Great Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Celtic Bank Corporation PPP 2020 | All 206 borrowers → |
| Great Plains National Bank PPP 2021 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/29/2020 | first | $36K | 5 |
| 2/17/2021 | second | $34K | 2 |
About Screamin Jack LLC
Screamin Jack LLC is a restaurants company in Sayre, Oklahoma. Its estimated annual revenue is about $961K, with roughly $105K of EBITDA. It has about 5 employees. Its estimated business value is $189K (likely range $99K–$259K).
Common questions
- Who owns Screamin Jack LLC?
- The owner of Screamin Jack LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Screamin Jack LLC make?
- SeeBITDA estimates Screamin Jack LLC's annual revenue at about $961K (likely between $632K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Screamin Jack LLC worth?
- About $189K, roughly 1.8× its estimated EBITDA of $105K, typical for a restaurants company its size. Likely range: $99K–$259K.
- How many employees does Screamin Jack LLC have?
- About 5, as reported on its PPP loan.