How we got $694K
Based on its 33 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SDI GORE LLC this business | $3.3M | — |
| Hangar 54 Pizza Lawton | $1.7M | 0.1 mi |
| BIG BEAR PIZZA LLC Lawton · 7 employees | $1.2M | 0.1 mi |
| LOS JUAREZ, L.L.C. Lawton · 38 employees | $2.8M | 0.1 mi |
| OK - Lawton - 2020 E. Gore | $1.7M | 0.1 mi |
| Los Tres Amigos LLC Lawton | $1.7M | 0.2 mi |
| Herbalife Elevate Nutrition Lawton | $1.7M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 33 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.1M |
| Estimate: the two combined (geometric mean) | $3.3M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $330K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $694K |
| Multiple for this size and industry | 2.1× |
| Value range | $365K – $949K |
| Revenue range | $2.2M – $3.8M |
| EBITDA range | $217K – $377K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $110K | 33 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Sdi Gore LLC
Sdi Gore LLC is a restaurants company in Lawton, Oklahoma. It is owned by Enrico Ramirez (Sole Principal). Its estimated annual revenue is about $3.3M, with roughly $330K of EBITDA. It has about 33 employees. Its estimated business value is $694K (likely range $365K–$949K).
Common questions
- Who owns Sdi Gore LLC?
- Sdi Gore LLC is owned by Enrico Ramirez (Sole Principal), according to public sources such as the company's website or filings.
- How much revenue does Sdi Gore LLC make?
- SeeBITDA estimates Sdi Gore LLC's annual revenue at about $3.3M (likely between $2.2M and $3.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sdi Gore LLC worth?
- About $694K, roughly 2.1× its estimated EBITDA of $330K, typical for a restaurants company its size. Likely range: $365K–$949K.
- How many employees does Sdi Gore LLC have?
- About 33, as reported on its PPP loan.