Sdi Ne 122nd & I35 LP
How we got $349K
Based on its 21 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SDI NE 122ND & I35 LP this business | $2.0M | — |
| Sonic Drive In Oklahoma City | $1.7M | 0.0 mi |
| Cracker Barrel Old Country Store Oklahoma City | $1.7M | 0.1 mi |
| Huddle House Edmond | $1.7M | 0.1 mi |
| Godfather's Pizza Oklahoma City | $1.7M | 0.1 mi |
| Subway Oklahoma City | $1.7M | 0.1 mi |
| McDonald's Oklahoma City | $1.7M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 21 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $2.0M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $194K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $349K |
| Multiple for this size and industry | 1.8× |
| Value range | $183K – $477K |
| Revenue range | $1.3M – $2.2M |
| EBITDA range | $127K – $221K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $60K | 21 |
About Sdi Ne 122nd & I35 LP
Sdi Ne 122nd & I35 LP is a restaurants company in Edmond, Oklahoma. Its estimated annual revenue is about $2.0M, with roughly $194K of EBITDA. It has about 21 employees. Its estimated business value is $349K (likely range $183K–$477K).
Common questions
- Who owns Sdi Ne 122nd & I35 LP?
- The owner of Sdi Ne 122nd & I35 LP isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sdi Ne 122nd & I35 LP make?
- SeeBITDA estimates Sdi Ne 122nd & I35 LP's annual revenue at about $2.0M (likely between $1.3M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sdi Ne 122nd & I35 LP worth?
- About $349K, roughly 1.8× its estimated EBITDA of $194K, typical for a restaurants company its size. Likely range: $183K–$477K.
- How many employees does Sdi Ne 122nd & I35 LP have?
- About 21, as reported on its PPP loan.