Sdi of Prague Inc
How we got $639K
Based on its 36 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SDI OF PRAGUE INC this business | $3.1M | — |
| Cow Pokes BBQ Prague | $1.7M | 0.0 mi |
| Buckaroo Brew Prague | $1.7M | 0.1 mi |
| DESTINATIONS, LLC Prague · 9 employees | $814K | 0.1 mi |
| Chaddar’s Prague | $1.7M | 0.1 mi |
| Red Devil Nutrition Prague | $1.7M | 0.1 mi |
| CREATIVE CAKES & CATERING LLC Prague · 2 employees | $394K | 0.2 mi |
The full calculation
| Employees reported to the SBA | 36 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.4M |
| Estimate: the two combined (geometric mean) | $3.1M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $304K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $639K |
| Multiple for this size and industry | 2.1× |
| Value range | $336K – $874K |
| Revenue range | $2.0M – $3.5M |
| EBITDA range | $200K – $347K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingEquity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Equity Bank PPP 2020 | All 375 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $86K | 36 |
About Sdi of Prague Inc
Sdi of Prague Inc is a restaurants company in Prague, Oklahoma. Its estimated annual revenue is about $3.1M, with roughly $304K of EBITDA. It has about 36 employees. Its estimated business value is $639K (likely range $336K–$874K).
Common questions
- Who owns Sdi of Prague Inc?
- The owner of Sdi of Prague Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sdi of Prague Inc make?
- SeeBITDA estimates Sdi of Prague Inc's annual revenue at about $3.1M (likely between $2.0M and $3.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sdi of Prague Inc worth?
- About $639K, roughly 2.1× its estimated EBITDA of $304K, typical for a restaurants company its size. Likely range: $336K–$874K.
- How many employees does Sdi of Prague Inc have?
- About 36, as reported on its PPP loan.