How we got $1.5M
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SDO GROUP, LLC this business | $2.4M | — |
| Skiatook Osteopathic Clinic Skiatook | $1.5M | 0.0 mi |
| Skiatook Wellness Spa Skiatook | $1.5M | 0.1 mi |
| Big Buds Dispensary Skiatook | $1.5M | 0.1 mi |
| Great American Strains Skiatook Cannabis Dispensary Skiatook | $1.5M | 0.4 mi |
| Lakeside Dispo Skiatook | $1.5M | 0.4 mi |
| The Ganja Garage; Premium Medical Dispensary Skiatook | $1.5M | 0.9 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.4M |
| Estimate: the two combined (geometric mean) | $2.4M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $462K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.5M |
| Multiple for this size and industry | 3.3× |
| Value range | $802K – $2.1M |
| Revenue range | $1.6M – $2.7M |
| EBITDA range | $304K – $527K |
| Industry (NAICS) | Offices of Physicians (except Mental Health Specialists) (621111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Exchange BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Exchange Bank PPP 2020 | All 125 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $120K | 7 |
About Sdo Group, LLC
Sdo Group, LLC is a doctors & clinics company in Skiatook, Oklahoma. Its estimated annual revenue is about $2.4M, with roughly $462K of EBITDA. It has about 7 employees. Its estimated business value is $1.5M (likely range $802K–$2.1M).
Common questions
- Who owns Sdo Group, LLC?
- The owner of Sdo Group, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sdo Group, LLC make?
- SeeBITDA estimates Sdo Group, LLC's annual revenue at about $2.4M (likely between $1.6M and $2.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sdo Group, LLC worth?
- About $1.5M, roughly 3.3× its estimated EBITDA of $462K, typical for a doctors & clinics company its size. Likely range: $802K–$2.1M.
- How many employees does Sdo Group, LLC have?
- About 7, as reported on its PPP loan.