Sealed With a Kiss, Inc.
How we got $379K
Based on 7 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 25% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SEALED WITH A KISS, INC. this business | $1.7M | — |
| SOONER QUILTS LLC Guthrie · 5 employees | $834K | 5.6 mi |
| DALLAS' DESIGNS LLC Guthrie · 1 employees | $328K | 6.9 mi |
| OK GOLF CAR CENTER, LLC Edmond · 3 employees | $1.7M | 10.6 mi |
| GPAM OUTDOORS, INC. Edmond | $2.5M | 12.6 mi |
| J&J HOBBIES, LLC Edmond · 3 employees | $1.2M | 15.0 mi |
| EDMOND GOLF Edmond · 2 employees | $1.6M | 15.4 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $1.7M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $189K |
| Cross-check: revenue implied by PPP payroll | $314K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $379K |
| Multiple for this size and industry | 2× |
| Value range | $179K – $538K |
| Revenue range | $1.0M – $2.0M |
| EBITDA range | $112K – $224K |
| Industry (NAICS) | Retail Trade (451130) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingF & M BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| F & M Bank PPP 2020, PPP 2021 | All 379 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $6K | 4 |
| 1/28/2021 | second | $7K | 7 |
About Sealed With a Kiss, Inc.
Sealed With a Kiss, Inc. is a retail trade company in Guthrie, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $189K of EBITDA. It has about 7 employees. Its estimated business value is $379K (likely range $179K–$538K).
Common questions
- Who owns Sealed With a Kiss, Inc.?
- The owner of Sealed With a Kiss, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sealed With a Kiss, Inc. make?
- SeeBITDA estimates Sealed With a Kiss, Inc.'s annual revenue at about $1.7M (likely between $1.0M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sealed With a Kiss, Inc. worth?
- About $379K, roughly 2× its estimated EBITDA of $189K, typical for a retail trade company its size. Likely range: $179K–$538K.
- How many employees does Sealed With a Kiss, Inc. have?
- About 7, as reported on its PPP loan.