Seasonal Celebrations LLC
How we got $289K
Based on its 4 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 32% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SEASONAL CELEBRATIONS LLC this business | $531K | — |
| Dr Frank's Gym Tulsa | $793K | 0.5 mi |
| Thomas Academy Tai Chi Kung Fu Tulsa | $793K | 0.6 mi |
| Performance Care Fitness Tulsa | $793K | 0.7 mi |
| Kuk Sool Martial Arts Tulsa | $793K | 0.8 mi |
| Tulsa Raceway Park Tulsa | $1.6M | 0.8 mi |
| Ballroom Dancers of Tulsa Tulsa | $793K | 0.9 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $745K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $291K |
| Estimate: the two combined (geometric mean) | $531K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $125K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $289K |
| Multiple for this size and industry | 2.3× |
| Value range | $152K – $395K |
| Revenue range | $349K – $605K |
| EBITDA range | $83K – $143K |
| Industry (NAICS) | All Other Amusement and Recreation Industries (713990) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingProsperity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Prosperity Bank PPP 2021 | All 748 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/27/2021 | first | $8K | 4 |
About Seasonal Celebrations LLC
Seasonal Celebrations LLC is an all other amusement and recreation industries company in Tulsa, Oklahoma. Its estimated annual revenue is about $531K, with roughly $125K of EBITDA. It has about 4 employees. Its estimated business value is $289K (likely range $152K–$395K).
Common questions
- Who owns Seasonal Celebrations LLC?
- The owner of Seasonal Celebrations LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Seasonal Celebrations LLC make?
- SeeBITDA estimates Seasonal Celebrations LLC's annual revenue at about $531K (likely between $349K and $605K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Seasonal Celebrations LLC worth?
- About $289K, roughly 2.3× its estimated EBITDA of $125K, typical for a all other amusement and recreation industries company its size. Likely range: $152K–$395K.
- How many employees does Seasonal Celebrations LLC have?
- About 4, as reported on its PPP loan.