Senor Pancho Mexican Cuisine & Cantina
How we got $235K
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SENOR PANCHO MEXICAN CUISINE & CANTINA this business | $1.2M | — |
| TANDOORI GUYS LLC Broken Arrow · 7 employees | $947K | 0.0 mi |
| Papa Murphy's Broken Arrow | $1.7M | 0.1 mi |
| Phinesso Coffee House Broken Arrow | $1.7M | 0.1 mi |
| Subs & Mo! Broken Arrow | $1.7M | 0.1 mi |
| EGG IT ON CAFE, LLC Broken Arrow · 21 employees | $2.0M | 0.1 mi |
| Neveria y Paleteria La Tropical Broken Arrow | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $873K |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $131K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $235K |
| Multiple for this size and industry | 1.8× |
| Value range | $124K – $322K |
| Revenue range | $787K – $1.4M |
| EBITDA range | $86K – $149K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingWeStreet FCUPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| WeStreet FCU PPP 2020 | All 179 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/7/2020 | first | $33K | 14 |
About Senor Pancho Mexican Cuisine & Cantina
Senor Pancho Mexican Cuisine & Cantina is a restaurants company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $131K of EBITDA. It has about 14 employees. Its estimated business value is $235K (likely range $124K–$322K).
Common questions
- Who owns Senor Pancho Mexican Cuisine & Cantina?
- The owner of Senor Pancho Mexican Cuisine & Cantina isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Senor Pancho Mexican Cuisine & Cantina make?
- SeeBITDA estimates Senor Pancho Mexican Cuisine & Cantina's annual revenue at about $1.2M (likely between $787K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Senor Pancho Mexican Cuisine & Cantina worth?
- About $235K, roughly 1.8× its estimated EBITDA of $131K, typical for a restaurants company its size. Likely range: $124K–$322K.
- How many employees does Senor Pancho Mexican Cuisine & Cantina have?
- About 14, as reported on its PPP loan.