Sequoyah Club
How we got $236K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SEQUOYAH CLUB this business | $435K | — |
| Relevant Martial Arts Tahlequah | $793K | 3.1 mi |
| Cherokee Springs Golf Club Tahlequah | $793K | 3.3 mi |
| Wauhillau Outing Club Welling | $229K | 3.6 mi |
| Kuk Sool Won of Tahlequah Tahlequah | $793K | 3.7 mi |
| Crossfit Tahlequah | $793K | 3.8 mi |
| Peak Health & Performance Tahlequah | $793K | 3.9 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $430K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $338K |
| Estimate: the two combined (geometric mean) | $435K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $103K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $236K |
| Multiple for this size and industry | 2.3× |
| Value range | $124K – $323K |
| Revenue range | $286K – $495K |
| EBITDA range | $68K – $117K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $11K | 4 |
About Sequoyah Club
Sequoyah Club is a gyms & fitness company in Tahlequah, Oklahoma. Its estimated annual revenue is about $435K, with roughly $103K of EBITDA. It has about 4 employees. Its estimated business value is $236K (likely range $124K–$323K).
Common questions
- Who owns Sequoyah Club?
- The owner of Sequoyah Club isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sequoyah Club make?
- SeeBITDA estimates Sequoyah Club's annual revenue at about $435K (likely between $286K and $495K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sequoyah Club worth?
- About $236K, roughly 2.3× its estimated EBITDA of $103K, typical for a gyms & fitness company its size. Likely range: $124K–$323K.
- How many employees does Sequoyah Club have?
- About 4, as reported on its PPP loan.