Sequoyah Manor, LLC
How we got $2.7M
Based on its 120 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Some signs of a sale
- In business 31 years (since 1995)
From public records and the company's website, not a statement that it's for sale.
What they do
Sequoyah Manor is a Nursing Home facility at 615 E Redwood in Sallisaw, OK. It provides extended-stay nursing care to seniors with varying levels of disabilities in Sallisaw, OK.
From the company's website. Industry: Nursing Care Facilities (Skilled Nursing Facilities).
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SEQUOYAH MANOR, LLC this business | $12.5M | — |
| CONHOLD OF CATOOSA LLC Sallisaw · 67 employees | $9.0M | 0.5 mi |
| CONHOLD OF MANNFORD LLC Sallisaw · 41 employees | $5.5M | 0.5 mi |
| CONHOLD OF OWASSO LLC Sallisaw · 41 employees | $5.9M | 0.5 mi |
| CONHOLD OF PONCA LLC Sallisaw · 30 employees | $4.0M | 0.5 mi |
| CONHOLD OF SAND SPRINGS LLC Sallisaw · 56 employees | $7.0M | 0.5 mi |
| PROFESSIONAL LONG-TERM CARE SERVICES OF OKLAHOMA, L.L.C. Sallisaw · 16 employees | $2.3M | 0.8 mi |
The full calculation
| Employees reported to the SBA | 120 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $13.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.8M |
| Estimate: the two combined (geometric mean) | $12.5M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $699K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.7M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.4M – $3.6M |
| Revenue range | $8.2M – $14.3M |
| EBITDA range | $460K – $797K |
| Industry (NAICS) | Nursing Care Facilities (Skilled Nursing Facilities) (623110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe First National Bank of Fort SmithPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank of Fort Smith PPP 2020 | All 252 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $486K | 120 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Sequoyah Manor, LLC
Sequoyah Manor, LLC is a nursing care facilities (skilled nursing facilities) company in Sallisaw, Oklahoma, in business since 1995. It is owned by Julie Bivin (Indirect Owner). Its estimated annual revenue is about $12.5M, with roughly $699K of EBITDA. It has about 120 employees. Its estimated business value is $2.7M (likely range $1.4M–$3.6M).
Common questions
- Who owns Sequoyah Manor, LLC?
- Sequoyah Manor, LLC is owned by Julie Bivin (Indirect Owner), according to public sources such as the company's website or filings.
- How much revenue does Sequoyah Manor, LLC make?
- SeeBITDA estimates Sequoyah Manor, LLC's annual revenue at about $12.5M (likely between $8.2M and $14.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sequoyah Manor, LLC worth?
- About $2.7M, roughly 3.8× its estimated EBITDA of $699K, typical for a nursing care facilities (skilled nursing facilities) company its size. Likely range: $1.4M–$3.6M.
- How many employees does Sequoyah Manor, LLC have?
- About 120, as reported on its PPP loan.
- When was Sequoyah Manor, LLC founded?
- Sequoyah Manor, LLC has been in business since 1995.