Serna Management LLC
How we got $219K
Based on 8 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 525% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 8 | $652K |
| 2020 | Form 5500 | 17 | $1.4M |
| 2021 | Form 5500 | 16 | $1.3M |
| 2022 | Form 5500 | 35 | $2.9M |
| 2023 | Form 5500 | 51 | $4.2M |
| 2024 | Form 5500 | 50 | $4.1M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SERNA MANAGEMENT LLC this business | $1.1M | — |
| Gore Nursing Center Gore | $3.8M | 0.4 mi |
| GORE HEALTH SERVICES LLC Gore · 63 employees | $6.7M | 0.4 mi |
| GORE HEALTH SYSTEMS LLC Gore · 83 employees | $8.2M | 0.4 mi |
| VIAN NURSING & REHAB LLC Vian · 130 employees | $14.8M | 8.6 mi |
| Countryside Estates Nursing Warner | $3.8M | 10.3 mi |
| ASPIRE MANAGEMENT LLC Muskogee · 66 employees | $6.6M | 15.2 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Industry revenue per employee | $81K |
| Revenue = employees × revenue per employee | $1.1M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $88K |
| Cross-check: revenue implied by PPP payroll | $2.9M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $219K |
| Multiple for this size and industry | 2.5× |
| Value range | $104K – $311K |
| Revenue range | $675K – $1.4M |
| EBITDA range | $52K – $104K |
| Industry (NAICS) | Continuing Care Retirement Communities (623311) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $151K | 8 |
About Serna Management LLC
Serna Management LLC is a continuing care retirement communities company in Gore, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $88K of EBITDA. It has about 50 employees. Its estimated business value is $219K (likely range $104K–$311K).
Common questions
- Who owns Serna Management LLC?
- The owner of Serna Management LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Serna Management LLC make?
- SeeBITDA estimates Serna Management LLC's annual revenue at about $1.1M (likely between $675K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Serna Management LLC worth?
- About $219K, roughly 2.5× its estimated EBITDA of $88K, typical for a continuing care retirement communities company its size. Likely range: $104K–$311K.
- How many employees does Serna Management LLC have?
- About 50, from its 2024 retirement-plan filing.