Service Envoy LLC
How we got $301K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 5% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SERVICE ENVOY LLC this business | $744K | — |
| THE COMPUTER GUY, INC. Sand Springs · 5 employees | $1.0M | 0.1 mi |
| SKYLINE ACCESSORIES, LLC Sand Springs · 20 employees | $6.0M | 1.8 mi |
| MOBILE MACSTERS, LLC Tulsa · 8 employees | $1.8M | 7.9 mi |
| DAWAYLON EMBRY Tulsa · 1 employees | $226K | 8.5 mi |
| VELOCIGO INC Tulsa · 6 employees | $1.7M | 8.6 mi |
| AVFE LTD Tulsa · 1 employees | $208K | 10.9 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $957K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $445K |
| Estimate: the two combined (geometric mean) | $744K |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $120K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $301K |
| Multiple for this size and industry | 2.5× |
| Value range | $158K – $411K |
| Revenue range | $489K – $848K |
| EBITDA range | $79K – $137K |
| Industry (NAICS) | Electronic and Precision Equipment Repair and Maintenance (811212) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingEquity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Equity Bank PPP 2020, PPP 2021 | All 375 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $17K | 1 |
| 1/20/2021 | second | $23K | 5 |
2 locations
| 3963 S STATE HIGHWAY 97 | Sand Springs | This listing |
| Heatherridge Shopping Center, 9125 S Sheridan Rd | Tulsa | View |
Revenue, profit and value are for the whole company.
About Service Envoy LLC
Service Envoy LLC is an electronic and precision equipment repair and maintenance company in Sand Springs, Oklahoma. Its estimated annual revenue is about $744K, with roughly $120K of EBITDA. It has about 5 employees. Its estimated business value is $301K (likely range $158K–$411K). It has 2 locations.
Common questions
- Who owns Service Envoy LLC?
- The owner of Service Envoy LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Service Envoy LLC make?
- SeeBITDA estimates Service Envoy LLC's annual revenue at about $744K (likely between $489K and $848K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Service Envoy LLC worth?
- About $301K, roughly 2.5× its estimated EBITDA of $120K, typical for a electronic and precision equipment repair and maintenance company its size. Likely range: $158K–$411K.
- How many employees does Service Envoy LLC have?
- About 5, as reported on its PPP loan.