Shades of Brown Coffee and Art, Inc.
How we got $204K
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
What they do
Shades of Brown Coffee and Art is a coffee shop in Brookside, Tulsa, that also sells craft goods, including pottery, illustrations and jewelry.
From the company's website. Industry: Restaurants.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHADES OF BROWN COFFEE AND ART, INC. this business | $1.0M | — |
| Elmer's Bbq Tulsa | $1.7M | 0.0 mi |
| Nobilitea Tulsa | $1.7M | 0.0 mi |
| The Donut Hole Tulsa | $1.7M | 0.0 mi |
| Antoinette's Baking Company Tulsa | $1.7M | 0.1 mi |
| EN Fuego Tulsa | $1.7M | 0.1 mi |
| Torchy's Tacos Tulsa | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $708K |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $113K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $204K |
| Multiple for this size and industry | 1.8× |
| Value range | $107K – $279K |
| Revenue range | $683K – $1.2M |
| EBITDA range | $75K – $129K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGrand BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Grand Bank PPP 2020, PPP 2021 | All 407 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $27K | 13 |
| 2/5/2021 | second | $48K | 13 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Shades of Brown Coffee and Art, Inc.
Shades of Brown Coffee and Art, Inc. is a restaurants company in Tulsa, Oklahoma, in business since 2012. Its estimated annual revenue is about $1.0M, with roughly $113K of EBITDA. It has about 13 employees. Its estimated business value is $204K (likely range $107K–$279K).
Common questions
- Who owns Shades of Brown Coffee and Art, Inc.?
- The owner of Shades of Brown Coffee and Art, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shades of Brown Coffee and Art, Inc. make?
- SeeBITDA estimates Shades of Brown Coffee and Art, Inc.'s annual revenue at about $1.0M (likely between $683K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shades of Brown Coffee and Art, Inc. worth?
- About $204K, roughly 1.8× its estimated EBITDA of $113K, typical for a restaurants company its size. Likely range: $107K–$279K.
- How many employees does Shades of Brown Coffee and Art, Inc. have?
- About 13, as reported on its PPP loan.
- When was Shades of Brown Coffee and Art, Inc. founded?
- Shades of Brown Coffee and Art, Inc. has been in business since 2012.