Shain Family, LLC
How we got $5.4M
Based on 55 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 65% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHAIN FAMILY, LLC this business | $10.0M | — |
| MMS-PAYNE, INC. Claremore · 8 employees | $1.8M | 0.5 mi |
| Musgrove Merriott Smith Services Claremore | $2.2M | 0.5 mi |
| Inola Funeral Home & Crematory Inola | $2.2M | 11.6 mi |
| MOWERY FUNERAL SERVICE, INC Owasso · 8 employees | $2.0M | 12.4 mi |
| Green Hill Funeral Home Owasso | $2.2M | 12.5 mi |
| Graceland Memorial Park Cemetery Collinsville | $2.2M | 12.6 mi |
The full calculation
| Employees reported to the SBA | 55 |
| Industry revenue per employee | $118K |
| Revenue = employees × revenue per employee | $10.0M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $1.4M |
| Cross-check: revenue implied by PPP payroll | $2.8M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.4M |
| Multiple for this size and industry | 3.8× |
| Value range | $2.6M – $7.7M |
| Revenue range | $5.9M – $11.9M |
| EBITDA range | $847K – $1.7M |
| Industry (NAICS) | Funeral Homes and Funeral Services (812210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $103K | 55 |
About Shain Family, LLC
Shain Family, LLC is a funeral homes company in Claremore, Oklahoma. Its estimated annual revenue is about $10.0M, with roughly $1.4M of EBITDA. It has about 55 employees. Its estimated business value is $5.4M (likely range $2.6M–$7.7M).
Common questions
- Who owns Shain Family, LLC?
- The owner of Shain Family, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shain Family, LLC make?
- SeeBITDA estimates Shain Family, LLC's annual revenue at about $10.0M (likely between $5.9M and $11.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shain Family, LLC worth?
- About $5.4M, roughly 3.8× its estimated EBITDA of $1.4M, typical for a funeral homes company its size. Likely range: $2.6M–$7.7M.
- How many employees does Shain Family, LLC have?
- About 55, as reported on its PPP loan.