How we got $990K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHAKTI INC this business | $712K | — |
| Sallisaw Inn Sallisaw | $1.9M | 0.0 mi |
| Super 8 by Wyndham Sallisaw Sallisaw | $1.9M | 0.6 mi |
| SHRI JALARANG LLC Sallisaw · 5 employees | $897K | 0.6 mi |
| SALLISAW HOTEL, LLC Sallisaw · 9 employees | $1.6M | 2.4 mi |
| RAJ INN LLC Sallisaw · 11 employees | $1.4M | 2.4 mi |
| Quality Inn Sallisaw | $1.9M | 2.4 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $765K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $509K |
| Estimate: the two combined (geometric mean) | $712K |
| EBITDA margin (industry, adjusted for size) | 36% |
| EBITDA = revenue × margin | $254K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $990K |
| Multiple for this size and industry | 3.9× |
| Value range | $521K – $1.4M |
| Revenue range | $468K – $811K |
| EBITDA range | $167K – $289K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirstar BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Firstar Bank PPP 2020 | All 380 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $12K | 5 |
About Shakti Inc
Shakti Inc is a hotels & motels company in Sallisaw, Oklahoma. Its estimated annual revenue is about $712K, with roughly $254K of EBITDA. It has about 5 employees. Its estimated business value is $990K (likely range $521K–$1.4M).
Common questions
- Who owns Shakti Inc?
- The owner of Shakti Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shakti Inc make?
- SeeBITDA estimates Shakti Inc's annual revenue at about $712K (likely between $468K and $811K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shakti Inc worth?
- About $990K, roughly 3.9× its estimated EBITDA of $254K, typical for a hotels & motels company its size. Likely range: $521K–$1.4M.
- How many employees does Shakti Inc have?
- About 5, as reported on its PPP loan.