Shamrock's Consultants, LLC
How we got $764K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 9% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHAMROCK'S CONSULTANTS, LLC this business | $808K | — |
| ALONZO OILFIED SERVICES LLC Piedmont · 1 employees | $316K | 2.3 mi |
| EARLY CONSULTING LLC Piedmont · 2 employees | $1.2M | 2.4 mi |
| ROBISON CONTRACTING LLC Yukon · 2 employees | $971K | 2.5 mi |
| LAND STREAM ARCHAEOLOGY Piedmont · 1 employees | $712K | 2.6 mi |
| JEWELL - SISU, LLC Yukon · 1 employees | $470K | 2.8 mi |
| ROWLAND FLOWBACK SERVICES, LLC Piedmont · 1 employees | $711K | 3.2 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $941K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $534K |
| Estimate: the two combined (geometric mean) | $808K |
| EBITDA margin (industry, adjusted for size) | 39% |
| EBITDA = revenue × margin | $318K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $764K |
| Multiple for this size and industry | 2.4× |
| Value range | $402K – $1.0M |
| Revenue range | $532K – $922K |
| EBITDA range | $209K – $363K |
| Industry (NAICS) | Support Activities for Oil and Gas Operations (213112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSecurity State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security State Bank PPP 2020, PPP 2021 | All 114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $13K | 2 |
| 1/16/2021 | second | $13K | 1 |
About Shamrock's Consultants, LLC
Shamrock's Consultants, LLC is an oil & gas company in Piedmont, Oklahoma. Its estimated annual revenue is about $808K, with roughly $318K of EBITDA. It has about 2 employees. Its estimated business value is $764K (likely range $402K–$1.0M).
Common questions
- Who owns Shamrock's Consultants, LLC?
- The owner of Shamrock's Consultants, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shamrock's Consultants, LLC make?
- SeeBITDA estimates Shamrock's Consultants, LLC's annual revenue at about $808K (likely between $532K and $922K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shamrock's Consultants, LLC worth?
- About $764K, roughly 2.4× its estimated EBITDA of $318K, typical for a oil & gas company its size. Likely range: $402K–$1.0M.
- How many employees does Shamrock's Consultants, LLC have?
- About 2, as reported on its PPP loan.