Shangri-La Realty Inc.
How we got $2.4M
Based on its 18 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 29 years (since 1997)
From public records and the company's website, not a statement that it's for sale.
What they do
Coldwell Banker Shangri La Realty is a real estate office that says it has been Celebrating 45 Years Serving Your Real Estate Needs, helping clients find homes and with buying and selling.
From the company's website. Industry: Offices of Real Estate Agents and Brokers.
Customers & suppliers
Suppliers & brands
- Coldwell Banker · brand it sells or installs
Estimated value over time
▲ 21% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHANGRI-LA REALTY INC. this business | $8.0M | — |
| BOARS HEAD DEVELOPMENT, INC Grove · 1 employees | $646K | 6.4 mi |
| RATCLIFF LAKE PROPERTIES Afton · 1 employees | $627K | 9.6 mi |
| BAKER & BAKER PROPERTIES LLC Chelsea · 1 employees | $616K | 38.1 mi |
| LEWIS & LEWIS LLC Nowata · 1 employees | $487K | 45.6 mi |
| POLSON PROPERTIES INC Claremore · 2 employees | $1.5M | 47.1 mi |
| LONEOAK VENTURES, INC. Fort Gibson · 2 employees | $1.9M | 58.5 mi |
The full calculation
| Employees reported to the SBA | 18 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $11.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.5M |
| Estimate: the two combined (geometric mean) | $8.0M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $847K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.4M |
| Multiple for this size and industry | 2.8× |
| Value range | $1.2M – $3.2M |
| Revenue range | $5.3M – $9.2M |
| EBITDA range | $557K – $966K |
| Industry (NAICS) | Offices of Real Estate Agents and Brokers (531210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAVB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| AVB Bank PPP 2020 | All 309 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/12/2020 | first | $101K | 18 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Shangri-La Realty Inc.
Shangri-La Realty Inc. is an offices of real estate agents and brokers company in Afton, Oklahoma, in business since 1997. Its estimated annual revenue is about $8.0M, with roughly $847K of EBITDA. It has about 18 employees. Its estimated business value is $2.4M (likely range $1.2M–$3.2M).
Common questions
- Who owns Shangri-La Realty Inc.?
- The owner of Shangri-La Realty Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shangri-La Realty Inc. make?
- SeeBITDA estimates Shangri-La Realty Inc.'s annual revenue at about $8.0M (likely between $5.3M and $9.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shangri-La Realty Inc. worth?
- About $2.4M, roughly 2.8× its estimated EBITDA of $847K, typical for a offices of real estate agents and brokers company its size. Likely range: $1.2M–$3.2M.
- How many employees does Shangri-La Realty Inc. have?
- About 18, as reported on its PPP loan.
- When was Shangri-La Realty Inc. founded?
- Shangri-La Realty Inc. has been in business since 1997.