Shannon Morris LLC
How we got $963K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHANNON MORRIS LLC this business | $815K | — |
| FORBES FINANCIAL GROUP, INC. Tulsa · 2 employees | $757K | 0.1 mi |
| COURTSIDE BENEFITS GROUP LLC Tulsa · 5 employees | $982K | 0.1 mi |
| John Brobston - State Farm Insurance Agent Tulsa | $806K | 0.1 mi |
| Allstate Insurance: Christopher Allgood Tulsa | $806K | 0.1 mi |
| CHRIS ALLGOOD TULSA INSURANCE GROUP LLC Tulsa · 3 employees | $671K | 0.1 mi |
| MCGREGOR INSURANCE GROUP LLC Tulsa · 8 employees | $1.6M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $622K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $822K |
| Estimate: the two combined (geometric mean) | $815K |
| EBITDA margin (industry, adjusted for size) | 33% |
| EBITDA = revenue × margin | $267K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $963K |
| Multiple for this size and industry | 3.6× |
| Value range | $507K – $1.3M |
| Revenue range | $536K – $930K |
| EBITDA range | $176K – $305K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $28K | 3 |
About Shannon Morris LLC
Shannon Morris LLC is an insurance agencies company in Tulsa, Oklahoma. Its estimated annual revenue is about $815K, with roughly $267K of EBITDA. It has about 3 employees. Its estimated business value is $963K (likely range $507K–$1.3M).
Common questions
- Who owns Shannon Morris LLC?
- The owner of Shannon Morris LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shannon Morris LLC make?
- SeeBITDA estimates Shannon Morris LLC's annual revenue at about $815K (likely between $536K and $930K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shannon Morris LLC worth?
- About $963K, roughly 3.6× its estimated EBITDA of $267K, typical for a insurance agencies company its size. Likely range: $507K–$1.3M.
- How many employees does Shannon Morris LLC have?
- About 3, as reported on its PPP loan.