Shanns Aerobic Systems LLC
How we got $294K
Based on 3 employees reported for PPP in 2021, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 27% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHANNS AEROBIC SYSTEMS LLC this business | $1.2M | — |
| STEPHENSON BUILDS LLC Perkins · 2 employees | $1.0M | 1.9 mi |
| DURNAL CONSTRUCTION, LLC Perkins · 6 employees | $2.0M | 2.0 mi |
| COWBOY CONTRACTING Perkins · 4 employees | $1.1M | 2.1 mi |
| HIGH COUNTRY CONTRACTORS INC Perkins · 11 employees | $4.4M | 2.5 mi |
| TOP HAND FIELD SERVICES, LLC Stillwater · 100 employees | $51.3M | 4.0 mi |
| JIMMY'S EXCAVATION, LLC Stillwater · 1 employees | $542K | 4.7 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Industry revenue per employee | $245K |
| Revenue = employees × revenue per employee | $1.2M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $155K |
| Cross-check: revenue implied by PPP payroll | $264K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $294K |
| Multiple for this size and industry | 1.9× |
| Value range | $139K – $417K |
| Revenue range | $714K – $1.4M |
| EBITDA range | $92K – $183K |
| Industry (NAICS) | Site Preparation Contractors (238910) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingExchange Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Exchange Bank and Trust Company PPP 2021 | All 217 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/20/2021 | first | $8K | 3 |
About Shanns Aerobic Systems LLC
Shanns Aerobic Systems LLC is an excavation & site work company in Perkins, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $155K of EBITDA. It has about 3 employees. Its estimated business value is $294K (likely range $139K–$417K).
Common questions
- Who owns Shanns Aerobic Systems LLC?
- The owner of Shanns Aerobic Systems LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shanns Aerobic Systems LLC make?
- SeeBITDA estimates Shanns Aerobic Systems LLC's annual revenue at about $1.2M (likely between $714K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shanns Aerobic Systems LLC worth?
- About $294K, roughly 1.9× its estimated EBITDA of $155K, typical for a excavation & site work company its size. Likely range: $139K–$417K.
- How many employees does Shanns Aerobic Systems LLC have?
- About 3, as reported on its PPP loan.