Shantamagan, Inc.
How we got $1.0M
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHANTAMAGAN, INC. this business | $853K | — |
| Highway Express Inn and Suites Stillwater | $1.9M | 0.0 mi |
| Quality Inn Stillwater | $1.9M | 0.1 mi |
| Baymont by Wyndham Stillwater Stillwater | $1.9M | 0.1 mi |
| Peterson-Friend Hall Stillwater | $1.9M | 0.8 mi |
| Brumley Stillwater | $1.9M | 0.8 mi |
| Wentz Hall Stillwater | $1.9M | 0.8 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $765K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $732K |
| Estimate: the two combined (geometric mean) | $853K |
| EBITDA margin (industry, adjusted for size) | 30% |
| EBITDA = revenue × margin | $260K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.0M |
| Multiple for this size and industry | 3.9× |
| Value range | $533K – $1.4M |
| Revenue range | $561K – $973K |
| EBITDA range | $171K – $296K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $18K | 5 |
| 1/30/2021 | second | $17K | 5 |
About Shantamagan, Inc.
Shantamagan, Inc. is a hotels & motels company in Stillwater, Oklahoma. Its estimated annual revenue is about $853K, with roughly $260K of EBITDA. It has about 5 employees. Its estimated business value is $1.0M (likely range $533K–$1.4M).
Common questions
- Who owns Shantamagan, Inc.?
- The owner of Shantamagan, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shantamagan, Inc. make?
- SeeBITDA estimates Shantamagan, Inc.'s annual revenue at about $853K (likely between $561K and $973K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shantamagan, Inc. worth?
- About $1.0M, roughly 3.9× its estimated EBITDA of $260K, typical for a hotels & motels company its size. Likely range: $533K–$1.4M.
- How many employees does Shantamagan, Inc. have?
- About 5, as reported on its PPP loan.