Sharaya 24 LLC
How we got $72K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▼ 5% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHARAYA 24 LLC this business | $178K | — |
| KMALM LLC Shawnee · 9 employees | $1.9M | 0.2 mi |
| COMPUTER HOSPITAL, INC. Shawnee · 1 employees | $197K | 1.0 mi |
| DON'S COPIER PLUS INC Shawnee · 5 employees | $1.5M | 1.0 mi |
| DONS COPIER PLUS INC Shawnee · 5 employees | $1.5M | 1.0 mi |
| GO CS INC Shawnee · 5 employees | $842K | 2.1 mi |
| TOTAL PACKAGE SOLUTIONS LLC Oklahoma City · 1 employees | $313K | 27.6 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $245K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $99K |
| Estimate: the two combined (geometric mean) | $178K |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $29K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $72K |
| Multiple for this size and industry | 2.5× |
| Value range | $38K – $98K |
| Revenue range | $117K – $203K |
| EBITDA range | $19K – $33K |
| Industry (NAICS) | Electronic and Precision Equipment Repair and Maintenance (811219) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $3K | 1 |
About Sharaya 24 LLC
Sharaya 24 LLC is an electronic and precision equipment repair and maintenance company in Shawnee, Oklahoma. Its estimated annual revenue is about $178K, with roughly $29K of EBITDA. It has about 1 employees. Its estimated business value is $72K (likely range $38K–$98K).
Common questions
- Who owns Sharaya 24 LLC?
- The owner of Sharaya 24 LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sharaya 24 LLC make?
- SeeBITDA estimates Sharaya 24 LLC's annual revenue at about $178K (likely between $117K and $203K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sharaya 24 LLC worth?
- About $72K, roughly 2.5× its estimated EBITDA of $29K, typical for a electronic and precision equipment repair and maintenance company its size. Likely range: $38K–$98K.
- How many employees does Sharaya 24 LLC have?
- About 1, as reported on its PPP loan.