Shawnee Learning Center - Day Care, Inc
How we got $304K
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHAWNEE LEARNING CENTER - DAY CARE, INC this business | $717K | — |
| JARED LAWRENSON Edmond · 1 employees | $122K | 0.4 mi |
| Kidzstreet Hourly Play Care Edmond | $784K | 0.9 mi |
| Twinz Learning Center Edmond | $784K | 1.1 mi |
| Cooksey's Kids Daycare Edmond | $784K | 1.1 mi |
| LITTLE SPANISH BRIDGE LLC Edmond · 1 employees | $122K | 1.2 mi |
| HIGH FLYERS LLC Edmond · 20 employees | $1.2M | 1.5 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $575K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $687K |
| Estimate: the two combined (geometric mean) | $717K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $121K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $304K |
| Multiple for this size and industry | 2.5× |
| Value range | $160K – $415K |
| Revenue range | $472K – $817K |
| EBITDA range | $80K – $138K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $38K | 9 |
About Shawnee Learning Center - Day Care, Inc
Shawnee Learning Center - Day Care, Inc is a child care company in Edmond, Oklahoma. Its estimated annual revenue is about $717K, with roughly $121K of EBITDA. It has about 9 employees. Its estimated business value is $304K (likely range $160K–$415K).
Common questions
- Who owns Shawnee Learning Center - Day Care, Inc?
- The owner of Shawnee Learning Center - Day Care, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shawnee Learning Center - Day Care, Inc make?
- SeeBITDA estimates Shawnee Learning Center - Day Care, Inc's annual revenue at about $717K (likely between $472K and $817K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shawnee Learning Center - Day Care, Inc worth?
- About $304K, roughly 2.5× its estimated EBITDA of $121K, typical for a child care company its size. Likely range: $160K–$415K.
- How many employees does Shawnee Learning Center - Day Care, Inc have?
- About 9, as reported on its PPP loan.