Shawnee Mattress
How we got $784K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 43% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHAWNEE MATTRESS this business | $2.6M | — |
| Stella Pump & Supply Inc Harrah | $5.8M | 1.2 mi |
| TRENT CONSTRUTION LLC Harrah · 3 employees | $1.2M | 3.0 mi |
| Aqua Well Drilling Choctaw | $5.8M | 3.2 mi |
| AQUA WELL DRILLING INC Harrah · 10 employees | $5.3M | 4.7 mi |
| Nelson Drilling & Pump Company Choctaw | $5.8M | 6.6 mi |
| B-C WALKER, INC. Harrah · 11 employees | $4.0M | 6.6 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $2.6M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $341K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $784K |
| Multiple for this size and industry | 2.3× |
| Value range | $412K – $1.1M |
| Revenue range | $1.7M – $3.0M |
| EBITDA range | $224K – $389K |
| Industry (NAICS) | Power and Communication Line and Related Structures Construction (237130) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $34K | 4 |
About Shawnee Mattress
Shawnee Mattress is a power and communication line and related structures construction company in Harrah, Oklahoma. Its estimated annual revenue is about $2.6M, with roughly $341K of EBITDA. It has about 4 employees. Its estimated business value is $784K (likely range $412K–$1.1M).
Common questions
- Who owns Shawnee Mattress?
- The owner of Shawnee Mattress isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shawnee Mattress make?
- SeeBITDA estimates Shawnee Mattress's annual revenue at about $2.6M (likely between $1.7M and $3.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shawnee Mattress worth?
- About $784K, roughly 2.3× its estimated EBITDA of $341K, typical for a power and communication line and related structures construction company its size. Likely range: $412K–$1.1M.
- How many employees does Shawnee Mattress have?
- About 4, as reported on its PPP loan.