Shawnee Mattress, LLC
How we got $948K
Based on 3 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 21% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHAWNEE MATTRESS, LLC this business | $3.2M | — |
| ROCK CREEK BUILDINGS, LLC Shawnee · 2 employees | $606K | 16.9 mi |
| RUSTIC DECOR, LLC Oklahoma City · 10 employees | $2.8M | 22.2 mi |
| BOXDROP MATTRESS LLC Oklahoma City · 1 employees | $1.0M | 25.1 mi |
| OKLAHOMA MATTRESS COMPANY, INC. Oklahoma City · 6 employees | $1.8M | 25.1 mi |
| SUPERIOR POST FRAME BARNS LLC Seminole · 2 employees | $479K | 25.9 mi |
| ALPHA OMEGA WOODWORKS LLC Norman · 17 employees | $4.9M | 28.3 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Industry revenue per employee | $390K |
| Revenue = employees × revenue per employee | $3.2M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $296K |
| Cross-check: revenue implied by PPP payroll | $543K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $948K |
| Multiple for this size and industry | 3.2× |
| Value range | $449K – $1.3M |
| Revenue range | $1.9M – $3.8M |
| EBITDA range | $175K – $350K |
| Industry (NAICS) | Mattress Manufacturing (337910) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020, PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $9K | 2 |
| 4/7/2021 | second | $9K | 3 |
About Shawnee Mattress, LLC
Shawnee Mattress, LLC is a mattress manufacturing company in Mcloud, Oklahoma. Its estimated annual revenue is about $3.2M, with roughly $296K of EBITDA. It has about 3 employees. Its estimated business value is $948K (likely range $449K–$1.3M).
Common questions
- Who owns Shawnee Mattress, LLC?
- The owner of Shawnee Mattress, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shawnee Mattress, LLC make?
- SeeBITDA estimates Shawnee Mattress, LLC's annual revenue at about $3.2M (likely between $1.9M and $3.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shawnee Mattress, LLC worth?
- About $948K, roughly 3.2× its estimated EBITDA of $296K, typical for a mattress manufacturing company its size. Likely range: $449K–$1.3M.
- How many employees does Shawnee Mattress, LLC have?
- About 3, as reported on its PPP loan.